\

Op1t.10WCJ1jM
K Tpoi&liatutu, Ji: COCTU:'lCJMO "yncp.»IU® n.lllla ♦H.HaNCO.O-X:O~HOII
JPTC.IUIH();:T.. tocy,tl.lpC'ftCIJ.liOfO (W)'KKl.tMfll.,•140ra))'1~101,I. )"'1'11¢p:i«..1CKtW\J

npNUlOM Mtt)UJC1-epcnra .JtKIH(OI PoocNllt:"°" ~ N

01J I ~ta2018r. Ht 186•

YflOp:IICAIIO

l) t

'

~ ~~

"""""'""'

o6pa_,,..,,

~~p:...-0~

-

-~~
i;;;;.;'...f¥\'U0.1"°"'°11C'tl!IOl1'.·1•U,11)

.\ p~odi,.,-;;;;;•I()
.1<1'1'•ropoJ111t
~,.
- _....
~...,~~1t~f1"~1(Y'trt~•>
1

~

.

1

v
n JlaH ♦HHIIICOll<>-xOlAIICTHettHOII Jlf11ffill>HOCTB HA 2024
JI IL18H OBblll n tpHOll 2025 H

l

[

r.

:'>-.' .

2026 l'OJlOB

~

OT 1131 " HJOJUI 2024 r.

#

3 1.07 2024

r.11uano

'

65300946
906

no C10.D>1owy peec·

r

JtenaptaMett-r o6pn0tu1HnJ1 A.Ci."411HnctpawtH ropoM E,ca-rq»fHT

(

ill (
K l

_MyHHU'1ITaJlhll00 6!0.!lll-ya- U.IJH " no.mtoMOllffll ylfpe.DHTen.l

IO.f. !(eprn11eu
c,.cwtflj-.,... n,-.i111t1:111)

E.D>!Hl-fUl HJMepeH111 pyG

no OKI I

Pl~M

65321767
66732141$7
668601001
383

t. flOCT)'8..1tHH■ ■ 8Wil.'111'W
Cy>O

KOCrY

KOCP

2

3

4

5

Ocffro,c Cpe,DCnl wa Ha~ano 1exywero cl)UHl'I.HCOaoro ro.aa

0001

X

X

•

Ocntok cpeacra Ha tcOliOU tt:~ero 4'NH1ttooaoro ro.:ia

0002

X

X

•

)loJ.O.:n,,, ICff'O:

1000

000

0000000000

0

1400

150

0000000000

0

Btll03Me'l,llHwe ,aeHmKJu,ie noOf)'MettH, aoero

HI 2025 r

•• 2026 r

-)'Ul•n

nept11w lt ro.a,

oropon ro)l

¢mtaHco111d\ ro:i,

Q>eAC'J)&LI.WH

I

•• 2024 r

6

7

X

X

X

X

•
0000000000000

•

X

X

0000
0000000000000

0

000

0000

39 421 817,04

0000

0

000

0000

S3 410,00

0

000

0000

l3 410,00

8

9

10

14 10

Cy6cH41m Ha HH.t.te Ile.RH

ISO

0000000000

I SO

0000000000

90612415'0000 0000000000000
08239000
0000

~

ISO

0000

43 900,00

ISO

0000000000

906124 t ,20000 0000000000000
08244000
0000

5

150

0000

9 510.00

0

0000

06pe)J('A, CHOC, lw.■o:3 H ytHJUl)aQJ1.1 30JICHWX H4cur.AeHHA1 npOHll)6CtallOUl,KX H1

reppu:ropun o6puoaatem.HWX OprlHH31J.Udl I pa~~ax MI1 ~Pa-1111-rne CHC're:lltbl 06pa10NHU H
COWHWCyc.D08,1lt)Ul• oprillt:H"UMlt OTllWX8 H O'l,ll('poUeH~ ,lltltA I MYHHUHO&:n,HOM

06p13on.aHHM "'ropo)l .Ek8'repHH6~1,r" (noMporpaMM& "COllUI.HHt )'C.'TOMtil AJI" p&J8Ul11• QeTK"
MOlleplflt3aU»H Ml'repuan11HO-Te:ICUll•Jecicott f;uw M)'tlllU,,HDI Jt.bHJtl)t 0J)nlkH3lUHA, o6tcnei:teHHe
COAOp:Ql'CJli,.HOfO or.iu,rxa H tca\lllCtleHlt()r() O~Of)Ol:leltlll MTtA If no!lP()CTtc;oa"')

no.Ql'OTOtn CltCTeu OTOMIHHI, BeltTMJ\IUH)I H npH6opo• )'"ICrl TeMOBOff lff~pr101 IC
p16crre 8 OCCflHe-:Ut'-CHHA nepHOil I t)IM~ X.

Mfl 11Pn1Hffle CffCff.Ml,j o6pa30aattHI M CO'l,Q.a 1rne

)'CJ1(HIHA AfUI OJ)rlHIJ:,&WCH OTAMXII If 03Aop0MC)fllf( A_eTel 8 M)'HIUlltna.rn.HOM o6peio11tuu1
1

'r<>pon. &:arept1tttiypt• ( n oAnpOrpa"Ma "COl..lW1He )'CJl()llitft A1IJl pt11wnu Ce"TH u MOAepHt1ll.U.HH

M&1'pMUbHM"6.'0{Ht1ec,:oA 61,3111 M)"H111omMl>HW'< OPfltUl31llHA, o6ocnt1tettHe- coa_epU'ftlll>JJOl'O
OTAlalU H K&'tOCTllOftHO.-O O~opc)-.'10:JUt• .Q.e-reft H nOQ,p0Ct1(09")

II

12

I 020711,1 1

0000000000000

~ Ol)e.ae/11lMl.1

n,,a11oaoro nepwo.u

nAAHOl'Ol'O nep»OAa nnt11o&oro nepn o,11,1

◄0 576 948,00

41 766 948.00

13

/
. ~~IJ.W OT OKl:IANIUI yc.Jryr,

p16o,, kOMDetfCIUHli ,atpeT ~ pe.i.«JIOHMlf, ltCC!lf'O

1200

130

0000000000

0

0000000000000
0000

0

000

0000

39 368 447,04

40576 948,00

41 766 948,00

1210

130

0000000000

0

0000000000000
0000

0

000

0000

28 355 000,00

29 ~64 000,00

30 754 000,00

130

0000000000

90600000100

4

130

0000

28 355 000,00

29 164 000,00

JO 754 000,00

2

130

0000

I 930 184,04

I Q29 685,00

1929685,00

2

130

0000

9 08H63,00

9 083 263,00

9 083 263,00

0

000

0000

40 442608,15

40 576 948,00

41 766 948,00

0

000

0000

25 027 000,00

26 112 000,00

27 216 000,00

0

000

0000

19 221967,00

20 055300,00

20 903 225,00

2

2 11

0703

709 077,00

709677,00

709677,00

4

211

0701

I 8 432 290,00

19 345 623,00

20 193 548,00

4

266

0701

80000,00

0

000

0000

5 8050H,00

6 016 700,00

6 312 775,00

0

000

0000

5 796 070,50

6056 700,00

63 12 771,00

2

213

0703

214 )23,00

214 323,00

214 32),00

4

213

0701

5 581 747,50

5 842 377,00

6 098 452.00

Cy6cM,aHh Ha tHHaHCOM>e o6ffll0'4eHHC 811Jh0J\)tettlt.l f ()(;)".@PO,..CH tlOfO (M),'Hlllll!IIA.•11tflOI o)

')IAl;Hltt .sa C"'tOT Cpt.'.J,C11J 6 t0~ellll ny6nHlfflO•npuoaoro o6p13(>1liH1t•, COJ,'IHWOI n ~•1rc:1•1ttfllll
C y6cw,:i.HK HI tRHUCOIOC ~t(:ne'40HHe BblOOJIHeHU rot)'lllPCTteHHOt'O

(MYHIIUH:n&/1bHOl'O) la.Ila.HUI.,. c~ Cpe.acn 610Jlit.lT8 ny6ntt'\fttO•npbolOI"() oC5J'll,\Ol!.\H11. ,

0000000000000

C:Ol;WW!ero y-tpo.«:1,etme

Jlo,co.aw OT Okl'\AHKll 1\JlaTffW){ ycnyr
Po,1utTe.111>C..:aa n.nan ,a npliCNOfl)" yxoA,, ,ll,OY

Pauo,u~•t •ctro
a 1'0M "iUCJ1C no ro.rzy H11.Wla "lfUt)'flKk (202S)
■

0000

9063020 I04004
1230

130

0000000000

0

12'0

130

0000000000

0

2000

000

0000000000

0

2100

000

0000000000

0

2110

111

0000000000

0

0000000000

0

0000
9063010000004
0000
0000000000000
0000
0000000000000
0000

0000000000000

TOM 11»cne oruiara ,py.caa

3 a ~HU nnan

111

0000
9063020I 04004
0000
0000000000000

3apa60THU n.,,m

Ill

0000000000

90600000 I 00

Cou..i1a111,H1a10 nooo6tu. " l(OMneHC&URH nep,con&n)' a .a,etie)kHOlt q)Opue

111

0000000000

90600000100

119

0000000000

0

8,Hocw no o6tll&Tenlol'IOMY COUHL'lbHOMY ctp8Jf.018HUIO HI lltln,10.Tbl no onnn.n TPYAI

pa6omn.:o■ H UHMt

. .,MaTW

pt6UTtm K:aM )'"J)t:fCACHHli. ICet'O

Ha awJ1J11n1no oMare TJ))'lll

2140

0000000000000
0000
9063020I 04004
0000
0000000000000
0000
0000000000000

119

0000000000

0

no OMITe Tp)'Jll

11 9

0000000000

0

awniiaTW no OfUl&Te TJ))'Aa

11 9

0000000000

90600000 I 00

0000000000

0

0000

0

000

0000

8 962,50

0000000000

90600000100

0000000000000
0000

4

265

0701

8 962,50

■ WOJIITW

.Ha HKWe ahlf\119.TW pa6onnuc1M

2141

0000
0000000000000
0000
00000000000-00
0000

2142

119

11oco6u no COUKIJTJioHOA flOMOutH, ••m.1a'tHl.1e,,tMOpa6oTO.t11TMJ:MH, HMHMll'Uf MH

t5w■UmM pa6oTH)tktl\( I HU')rpa..n110A 'P()pMe

11 9

0000000000000

YrutaT)' Hanoros, c6opo• N HHWlit nn.aTeJeCel-1 1 a.ccro
Hanor HI

HM)'UU~CTBO opra.tUf '4tJHi1 lt :leMene.ttwn Ha.nor

2300

850

0000000000

0

0000
0000000000000

0

000

0000

I 051 640,04

I 113 991,00

1113991,00

2310

851

0000000000

0

0

000

0000

1 050 Q91,00

1113 991,00

1 11 3 991,00

151

0000000000

0

0000
9063020 I04004
0000

2

29 1

0703

55 6Q9,00

55 699,00

55 699,00

4

291

0701

995 292,00

l 058 292,00

I 058 292,00

0

000

0000

049,04

Ha.nor Ha HMYIJ.tCC'nO oprtrifl1ill.lKA k 3CMUbl-iwft aanor

0000000000000
Hanor Ha llM}'Ul,OCffO Oprl.llH-l lUHA H 3e.N41U1IH,d't H8J10t

Ynna.Ta 1,11Tpacl)o1 (B 10~ •men, 1.ttMKKHcrpn-Hau..rx), netteR, mu.ix n111:teJ11:eA

2330

Ywaara w Tp4¢0• (• TON. 'tllC/10 t.DMHHHctpl1Ntfflii(X), nCHeA, t1Hw1. n.naTe»tGA
Ynnna w'fl)&!V()• (■ l'OM '1.HCJll l,nMHHl.fCTplTlf•Hwx), nei:felt, MHWX nnaT«iKth

151

0000000000

90600000100

853

0000000000

0

853

0000000000

0

0000

2

293

070}

1l0,00

0

90630201 04004
0000

2

296

0703

499,04

0

000

0000

14 36) 968, II

13 H0957,00

13 436 957,00

0

000

0000

12 921479, 11

11 857 995,00

11 887 278,00

2

221

0703

15 930,00

930,00

930,00

4

221

0701

17 6'7,00

17 677,00

17 677,00

2

223

010.1

12 970,00

12 970,00

12 970,00

4

223

0701

340000,00

357 068,00

371 351,00

2

225

0701

204 263,00

148 6ll,OO

148 651,00

2

225

1171!I

23 9'11,00

8 795,00

8 795,00

4

221

01111

184 814,00

184 884,00

184 884,00

853

0000000000

0000
0000000000000
0000
90630201 04004

0000000000000
Plcxo,.. Ha 3lK)ll1 kJ' TOB4poa, J'lllloT, yCJlyr, •-o

npo")'l() lllkJ'J1•Y roa1po•. paGot • ycnyr
KOCl"Y 221 YC11ym COUii

2600

000

2640

0000000000

0

244

0000000000

0

24"

0000000000

0

0000
0000000000000
0000
9063020104004
0000
0000000000000

KOCrY 221 YcnyrH cao:111

244

0000000000

90600000 I00

YCll)'r H

244

0000000000

0

KOCfY 223 K0Mwyeam.H•t0 ycnyn,

244

0000000000

90600000 l 00

Paoorv. l"'JTYt• no co••P""""'° HM)'IQOCTIII

244

0000000000

0

KOC,-Y 22S Pa6orw. ycnyt"l1 uo oonepnKHPO HMywecn a

244

0000000000

0

KOCl"Y 225 Pa6o-rw. l"'Jll,'l"H no coJleplKIHHIO HM)'IQOCTBII

244

0000000000

90600000100

KOCl"Y 223 KOMM)'ML-n.Hbll

KOCl"Y 225

0000
9063020! 04004
0000
0000000000000
0000
9063050000004
0000
9063020 I 04004
0000
0000000000000
0000

.

-

-----

,

~

T

,I

KOCfY 225 1'16otw, )'Cll)f11 no coJepldHIOO M>IY'",ectU

244

0000000000

9061241 l!OOOO
08239(•)()
9061241 ):<>,II)()
082"'4000

l(O('ry 22t> llpo•1>e pollo,..,, )'"'

244

0000000000

0

KOCl"Y 226 llpo,c•e po6o,..,. )CJl)Tlt

244

000000()0()()

90600000100

244

0000000000

9060000011 IO

KOC'rY 342 VH:m-te.HHOCT\)llllfOCJM hP0£\Y• fOI nNT&t011

2"'4

0000000000

0

KOC'f'Y 14; ','K,"1R"te11Jile C,-.

244

0000000000

0

kOCTY 2:, l'loont. ycnyr• no COJIOII-"' N")'WOCTIO

l(O('ry )10 .,.._,.,.,.,,,..oc:n,

244

_otJI""' Cpe.,1Cff

I WOCTII lfP0"1)'XTC\'8 nn

UUd

OOOOOOOO(J,00

2

J42

0701

7 S22000,00

7 S22 000,00

7'22000,00

2

342

0709

307000,00

)01000,00

301000.w

4

)42

0701

ISi 000,00

181 000,00

181 000,00

2

)-14

070)

214•2.00

0000
9063020 I 04004

2

J.16

0701

2 I" 224,70

I 186112,00

1 186 812.00

OO(lo

2

346

070)

SIi •·•l,41

468 707,00

468 707,J,)

4

346

0701

JJS 000,00

)5)

0

000

0000

I 436 419,00

I 492 962.00

I S49679,00

2

223

070)

7~419,00

82 030,00

12 030,00

4

:?23

0701

I 360000,00

I 410932.00

I 467649,00

0

000

0000

0

000

0000

0

000

0000

0000
OllOo, "''CrY 341., Y•~at"t c,. •vocra npoo,.. , .,F,opon..,u, _,.acoe (lilllrepttA.109)

244

0000000000

0

K OC'rY 346 Y 1e.1 H-.eHHO l;TOll'IOCTJf Rp0'tll.lC

000000(> IOOOOO

244

KOCl"Y 346 Y IIOJlH'teHue c101tMocn111po'411, o6opoTHw• .'.'lltt•co• (w1repuu<'11)

0000000000

90600000100

0000

000,00

OOOOOOoOOOOOO
iuy.")' ....-

-

.,..,.,,._.,.

2660

247

0000000000

0

oo,,,

906),)20104004
247

Kocrv 21J Ko"M)'lll••··" y,;.,yn,
lJl"'"1'Hon

IIQ\tll,J18
H.k)'OICN

k.11ccu4,nii:ftLtHII

I
I

l!!_wnn1T1.1 Htl 1tucynlt)' 1-011apoat pa6oT. yc..1yr, acero

I ..

C

2 4.
( ..,,yuu,r,

(l>HHffHCUIIWft f'OA)

MM~

n1 202S r

""2026 r

(r1itpe~1t ro.a
nna11oeoro
uep110AB)

(l'f<>poli

tOA

rt118HOBOl"'O

nepHOllO)

4I

I

16000

X

I

1O~ 118,11

11 3S0 9S7,00

13 436 957,00

26400

•

I

143M 118,11

ll H09S7,00

13436 9S7,00

26410

•

I

3 2Sb 708,00

3 317 708,00

3 403 708,00

26411

X

3 2S6 708,00

3 117 708,00

3 403 708,00

'

7

6

no KOlff'fHlk'T&M (:loro10paM~ nnaHHf))'0"4blM X 3aJUtl011C:fOtfO II coo, IICJC f tt}'KHUCM cfm11auco90M l'OA)' (: )"'eTOM

11

Tl)<6oNIIHfi OJ1•pan••oro 3'110Hft ~~
44-<1>] ff ci>e.11epL1"HOtO .111•01111 ~· 221-'l

3a C'tOT 1!)'6cMAHR, nptAOCTa&'lll'CMWX Ha 4>HKllHCO&Oe c>Geone-.emte llll•lf10..'IH.tltllJI J\'t<:)'n~pcuc,moro
I.I I

(M}'HHUHrtBm.ttoro) ~~f_U.JI

l..:!J.J..

B COOTIITCTBH_H_C ~8JU1oltblM :\ali:OIJ_OM Jtlt 4-44:J

11111

~ toM ,,ucne nS!_ro.ny li!l'tlJJa ,aKyn~M (2024 TOJ:l)

26411.3

2024

0000000000

1 I I 12

•TOM, ..... no tOA~ lfO•anua!C)lnKII (2025 tOJI)

26411.4

2025

0000000000

26411.S

2026

0000000000

I. I.I I 3

_. TOM SII0/10 no roAy H84ana >a!C)lnKH (2026 tOA)

3a C'tCT C)'6cttAHli, Opel1.0C'TaanacMW'!( 1
KOA.ellCI PoccnffC_~oR t:1epai..um__

1.12
I.I 2,1

I

ctaTl,H 78

a TOM \lftcne no ro;ay ua1taJ1a 381C)'mm (2024 ro.:s:)

8 COOT■CTOTBJfll C ¢ > ~ bHblM 3Ak0t10M .N't 44.4>')

1. 1.3 I

26420

X

26421

X

26421.3

3a ClfCT npo4HX HcrO'tHUKoa 4>U!1_a_¥~o~ro o6ccne'ttumt

1.13

2024

0000000000

264S0

X

.1 31 7 708.00

I

264S1

I

~00

X

95 000,00

9S 000,00

9S 000,00

9S 000,00

2024

0000000000

1.1.3 I 2

_8 '!'()M 'tllCJ'IC n_~f'O,IU' H8tl8JIA 38q'TIICH (2025 r0A)

26451.4

2025

0000000000

11 31.3

IS TOM 'tHCtte no l"'OA,.Y Hl~ana 38K)ln~H (2026 roa)

26451 S

2026

0000000000

I

9S 000,00

I

X

IO 959 000, II
10959 000, 11

I 1.3 2 1

B TOM

"ucne ~ ~JJ)' IUl'tana 38KymcH (2024 roA)

26452.3

2024

0000000000

1.1.322

• TOM •11,cne no tOAY 11a,ana 38!C)IOKH (2025 tOA)

26452.4

202S

0000000000

1.1.323

B TOM 'fHCJIC no ro,U)' Ha 1ana 3aXyl1KH (2026 roA)

26452.5

2026

.QOOOOOOOOO

1

S3 410.00

IO 033 249,00

264S1.3

264S2

~00

10 033 249.00

a TOM ~IICJIC ~ro.zy Hlt:r_l\Jla 3.atcynKH (2024 ro,11)

B CO(YJ1'CTC'Tl1Hlf C eAepLs•HblM :lllkOHOM 1ft 223-]

I

3 403 708,00

I

II0S-4000,11

1.1.3 I I

~

256 708,00

1 6t0,:ut.emoro

8 C001"4TCTBHJI C t~•panhHblM 38KOHOM )ff 44-4>]

1.1.2 I. I

II

COOTBeTCTIHH c a6:,aueM BTOPW\t nyHKTI

J

9S 000,00

9 938 249,J_ 9 938 249.00

9 938 249,00
9938 249.00

H TOl'O no trOHTPP.lflM1 MA"ttpyfMWM W 'JaKJUO'tttUltO B toon.eTCTll)'k>LUtM ••Haft(O.OM roay II (()OTBeTCTBNH

l

Ic Q)ea_e.p&11hUWIM ,,utottO"« ..?1l 44-Cl>l, no coo19CTCl• )'tOUltr-cy ro~ JIIJC)'flKH
llroro RO .iaorosop&M,

3

l1,11HtlJJYtMW
. M it. 1A
. K.fllO't.ettMtO • Coon.eTCTa)'toUJtM .MHRHCOIIO~

I<&utp&Jll1JIWM llJrt.."OtlOM .~ 2~]_! QO tOOT&eTCTBYIOUl.t~Y_r:oAf"M,h'~tl(:lt ~
,,.~.-~ "-...,
ff
3a.BeA)'K>!J.lHH MS,[IOY AOTOCTI,)

fllaJU{btH cnet..tKll.'lHCT ()K~(~ot~

(Aom,o,om'i
31 "

HK>lll

2024 r.

,,

.

-

ro.icy B

,.,

I
~~

S ' ~

I

3 405 II 8,00

l 412 708,00

3 498 708,00

26600

X

I

10 939 000, 11

9 938 249.00

9 938 249,00

E.B,MaJUHHa

\paCW~!p~HfH)

311. npe,a6.'tl MH

nnaJtOIOtO
nepHO,O,ll